INVESTMENT OPTIONS

Equity investment in a Licensed Producer in Greece

Minimum investment: 100000. (One hundred thousand euro)
Maximum investment: 5 mil. (Five million euro)

After the transaction is completed and the Investor becomes a shareholder, the Investee (The Licensed Producer) will start its operations according to the business plan prepared by the management and agreed by all the shareholders.
How Much Money Will The Business Make*.

INCOME BUDGET *prices are in Euro
Variant 1(250 grams per m2)

Name Of Purchaser grams area in m2 price of 1 gram # of crops per year total per crop total for 2019
Greek pharmacies 250 810 10 3 2,025,000 6,075,000
Germany (minimum) 250 810 12 3 2,430,000 7,290,000
Germany (maximum) 250 810 22 3 4,455,000 13,365,000
Prague, currently 250 810 17 3 3,442,500 10,327,500
Through wholesale (due to lack of clients) 250 810 5 3 1,012,500 3,037,500

Variant 2(500 grams per m2)

Name Of Purchaser grams area in m2 price of 1 gram # of crops per year total per crop total for 2019
Greek pharmacies 500 810 10 4 4,050,000 16,200,000
Germany (minimum) 500 810 12 4 4,860,000 19,440,000
Germany (maximum) 500 810 22 4 8,910,000 35,640,000
Prague, currently 500 810 17 4 6,885,000 27,540,000
Through wholesale (due to lack of clients) 500 810 5 4 2,025,000 8,100,000

* The numbers in the table are an estimate based on current price ranges in Germany and the Czech Republic and are conservative, assuming very low crop yield due to unforeseen circumstances and an average yield. The prices are for dry marijuana only. Any derivatives or end products will be sold at a much higher premiums.